Stretch wrote:

Nick,
You assumed oil heating the water, I assumed gas. Although my gas
rates may be off a bit...

A factor of 10, but that was the UNportant savings...

Also the calculations assume the water is completely warmed to
room temperature each time...

No. Please reread them more carefully.

Nick