The difference is 312K Btu/day, over $6/day at $2/therm.

Nick

Very wrong analysis. 312K Btu/day would evaporate almost 40 gallons of water
per day (~8000 BTU/gallon). This is many times more than really evaporated.
Savings are much smaller.